v3.24.1.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenues $ 4,562 $ 6,109
Cost of Revenues 1,458 2,121
Gross Profit 3,104 3,988
Operating Expenses    
Research and development 4,355 4,484
Sales and marketing 2,636 2,214
General and administrative 14,970 14,054
Acquisition-related costs 4,170 410
Transaction costs 3,059 0
Impairment of goodwill and intangibles 0 1,183
Amortization of intangibles 843 887
Total Operating Expenses 30,033 23,232
Loss from Operations (26,929) (19,244)
Other Income (Expense)    
Interest expense, net (4,730) (600)
Other income/(expense), net 694 (19)
Warrant inducement expense (3,361) 0
Total Other Income (Expense) (7,397) (619)
Net Loss from Continuing Operations, before tax (34,326) (19,863)
Income tax (provision)/benefit (24) 181
Net Loss from Continuing Operations (34,350) (19,682)
Net Loss from Discontinued Operations, Net of Tax (12,750) (46,622)
Net loss (47,100) (66,304)
Net Expense Attributable to Non-controlling Interest (1,153) (2,910)
Net Loss Attributable to Stockholders of XTI Aerospace, Inc. (45,947) (63,394)
Net Loss Attributable to Common Stockholders, Basic $ (45,947) $ (79,570)
Net Loss Per Share - Basic and Diluted    
Net Loss Per Share - Continuing Operations, Basic (in usd per share) $ (55.22) $ (1,412.86)
Net Loss Per Share - Continuing Operations, Diluted (in usd per share) (55.22) (1,412.86)
Net Loss Per Share - Discontinued Operations, Basic (in usd per share) (21.21) (1,999.23)
Net Loss Per Share - Discontinued Operations, Diluted (in usd per share) (21.21) (1,999.23)
Net Loss Per Share - Basic (in usd per share) (76.42) (3,412.09)
Net Loss Per Share - Diluted (in usd per share) $ (76.42) $ (3,412.09)
Weighted Average Shares Outstanding    
Basic (in shares) 601,211 23,320
Diluted (in shares) 601,211 23,320
Series 7 Preferred Stock    
Other Income (Expense)    
Accretion of preferred stock $ 0 $ (4,555)
Series 8 Preferred Stock    
Other Income (Expense)    
Accretion of preferred stock 0 (13,090)
Deemed dividend for the modification related to Series 8 Preferred Stock 0 (2,627)
Deemed contribution for the modification related to Warrants issued in connection with Series 8 Preferred Stock 0 1,469
Amortization premium- modification related to Series 8 Preferred Stock $ 0 $ 2,627

Source