Segment Reporting and Foreign Operations (Tables)
|
9 Months Ended |
Sep. 30, 2015 |
Segment Reporting and Foreign Operations [Abstract] |
|
Schedule of segment reporting information |
|
|
Mobile, IoT & Big Data Products |
|
|
Storage and Computing |
|
|
SaaS Revenues |
|
|
Professional Services |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
487 |
|
|
$ |
10,321 |
|
|
$ |
871 |
|
|
$ |
3,195 |
|
|
$ |
14,874 |
|
Cost of net revenues |
|
$ |
(183 |
) |
|
$ |
(8,432 |
) |
|
$ |
(192 |
) |
|
$ |
(1,679 |
) |
|
$ |
(10,486 |
) |
Gross profit |
|
$ |
304 |
|
|
$ |
1,889 |
|
|
$ |
679 |
|
|
$ |
1,516 |
|
|
$ |
4,388 |
|
Gross margin % |
|
|
62 |
% |
|
|
18 |
% |
|
|
78 |
% |
|
|
47 |
% |
|
|
30 |
% |
Depreciation and amortization |
|
$ |
47 |
|
|
$ |
36 |
|
|
$ |
64 |
|
|
$ |
1 |
|
|
$ |
148 |
|
Amortization of intangibles |
|
$ |
728 |
|
|
$ |
192 |
|
|
$ |
136 |
|
|
$ |
-- |
|
|
$ |
1,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
480 |
|
|
$ |
10,532 |
|
|
$ |
988 |
|
|
$ |
2,283 |
|
|
$ |
14,283 |
|
Cost of net revenues |
|
$ |
(128 |
) |
|
$ |
(8,519 |
) |
|
$ |
(195 |
) |
|
$ |
(1,166 |
) |
|
$ |
(10,008 |
) |
Gross profit |
|
$ |
352 |
|
|
$ |
2,013 |
|
|
$ |
793 |
|
|
$ |
1,117 |
|
|
$ |
4,275 |
|
Gross margin % |
|
|
73 |
% |
|
|
19 |
% |
|
|
80 |
% |
|
|
49 |
% |
|
|
30 |
% |
Depreciation and amortization |
|
$ |
32 |
|
|
$ |
30 |
|
|
$ |
7 |
|
|
$ |
1 |
|
|
$ |
70 |
|
Amortization of intangibles |
|
$ |
114 |
|
|
$ |
193 |
|
|
$ |
136 |
|
|
$ |
-- |
|
|
$ |
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
862 |
|
|
$ |
33,970 |
|
|
$ |
2,831 |
|
|
$ |
9,031 |
|
|
$ |
46,694 |
|
Cost of net revenues |
|
$ |
(377 |
) |
|
$ |
(27,261 |
) |
|
$ |
(620 |
) |
|
$ |
(4,305 |
) |
|
$ |
(32,563 |
) |
Gross profit |
|
$ |
485 |
|
|
$ |
6,709 |
|
|
$ |
2,211 |
|
|
$ |
4,726 |
|
|
$ |
14,131 |
|
Gross margin % |
|
|
56 |
% |
|
|
20 |
% |
|
|
78 |
% |
|
|
52 |
% |
|
|
30 |
% |
Depreciation and amortization |
|
$ |
102 |
|
|
$ |
98 |
|
|
$ |
70 |
|
|
$ |
2 |
|
|
$ |
272 |
|
Amortization of intangibles |
|
$ |
1,954 |
|
|
$ |
576 |
|
|
$ |
408 |
|
|
$ |
-- |
|
|
$ |
2,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
1,586 |
|
|
$ |
36,737 |
|
|
$ |
2,968 |
|
|
$ |
6,457 |
|
|
$ |
47,748 |
|
Cost of net revenues |
|
$ |
(252 |
) |
|
$ |
(29,250 |
) |
|
$ |
(596 |
) |
|
$ |
(3,344 |
) |
|
$ |
(33,442 |
) |
Gross profit |
|
$ |
1,334 |
|
|
$ |
7,487 |
|
|
$ |
2,372 |
|
|
$ |
3,113 |
|
|
$ |
14,306 |
|
Gross margin % |
|
|
84 |
% |
|
|
20 |
% |
|
|
80 |
% |
|
|
48 |
% |
|
|
30 |
% |
Depreciation and amortization |
|
$ |
63 |
|
|
$ |
96 |
|
|
$ |
25 |
|
|
$ |
12 |
|
|
$ |
196 |
|
Amortization of intangibles |
|
$ |
1,035 |
|
|
$ |
577 |
|
|
$ |
408 |
|
|
$ |
-- |
|
|
$ |
2,020 |
|
|
Schedule of reconciliation of reportable "segments" combined income from operations |
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Income from operations of reportable segments |
|
$ |
4,388 |
|
|
$ |
4,275 |
|
|
$ |
14,131 |
|
|
$ |
14,306 |
|
Unallocated operating expenses |
|
|
(7,511 |
) |
|
|
(6,736 |
) |
|
|
(21,757 |
) |
|
|
(19,831 |
) |
Interest expense |
|
|
(120 |
) |
|
|
(95 |
) |
|
|
(340 |
) |
|
|
(307 |
) |
Other income (expense) |
|
|
71 |
|
|
|
7 |
|
|
|
196 |
|
|
|
33 |
|
Consolidated loss before income taxes |
|
$ |
(3,172 |
) |
|
$ |
(2,549 |
) |
|
$ |
(7,770 |
) |
|
$ |
(5,799 |
) |
|
Schedule of financial data by geographic area |
|
|
United |
|
|
|
|
|
Saudi |
|
|
|
|
|
|
|
|
|
States |
|
|
Canada |
|
|
Arabia |
|
|
Eliminations |
|
|
Total |
|
Three Months Ended September 30, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area |
|
$ |
14,862 |
|
|
$ |
12 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
14,874 |
|
Operating loss by geographic area |
|
$ |
(2,835 |
) |
|
$ |
(280 |
) |
|
$ |
(8 |
) |
|
$ |
-- |
|
|
$ |
(3,123 |
) |
Net income (loss) by geographic area |
|
$ |
(2,884 |
) |
|
$ |
(280 |
) |
|
$ |
(8 |
) |
|
$ |
-- |
|
|
$ |
(3,172 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area |
|
$ |
14,280 |
|
|
$ |
3 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
14,283 |
|
Operating loss by geographic area |
|
$ |
(2,131 |
) |
|
$ |
(320 |
) |
|
$ |
(10 |
) |
|
$ |
-- |
|
|
$ |
(2,461 |
) |
Net loss by geographic area |
|
$ |
(2,219 |
) |
|
$ |
(320 |
) |
|
$ |
(10 |
) |
|
$ |
-- |
|
|
$ |
(2,549 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area |
|
$ |
46,664 |
|
|
$ |
30 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
46,694 |
|
Operating loss by geographic area |
|
$ |
(6,830 |
) |
|
$ |
(772 |
) |
|
$ |
(24 |
) |
|
$ |
-- |
|
|
$ |
(7,626 |
) |
Net loss by geographic area |
|
$ |
(6,984 |
) |
|
$ |
(772 |
) |
|
$ |
(14 |
) |
|
$ |
-- |
|
|
$ |
(7,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by geographic area |
|
$ |
47,738 |
|
|
$ |
10 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
47,748 |
|
Operating loss by geographic area |
|
$ |
(4,767 |
) |
|
$ |
(550 |
) |
|
$ |
(208 |
) |
|
$ |
-- |
|
|
$ |
(5,525 |
) |
Net loss by geographic area |
|
$ |
(5,076 |
) |
|
$ |
(550 |
) |
|
$ |
(208 |
) |
|
$ |
-- |
|
|
$ |
(5,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets by geographic area |
|
$ |
65,640 |
|
|
$ |
341 |
|
|
$ |
772 |
|
|
$ |
-- |
|
|
$ |
66,753 |
|
Long lived assets by geographic area |
|
$ |
33,588 |
|
|
$ |
31 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
33,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets by geographic area |
|
$ |
61,149 |
|
|
$ |
133 |
|
|
$ |
778 |
|
|
$ |
-- |
|
|
$ |
62,060 |
|
Long lived assets by geographic area |
|
$ |
32,398 |
|
|
$ |
30 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
32,428 |
|