Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net loss $ (8,481) $ (4,599)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 550 260
Amortization of intangible assets 2,113 1,881
Stock based compensation 711 494
Amortization of deferred financing costs 23
Change in fair value of shares to be issued (8) (89)
Compensation expense, note receivable related party 90
Provision for doubtful accounts 212 (9)
Other 8 (13)
Changes in operating assets and liabilities:    
Accounts receivable and other receivables (777) (1,643)
Inventory (153) (282)
Other current assets 241 (290)
Prepaid licenses and maintenance contracts 477 (245)
Other assets (43) (2)
Accounts payable 2,278 192
Accrued liabilities (580) (274)
Deferred revenue 3,483 373
Other liabilities (149) (69)
Total Adjustments 8,363 397
Net Cash Used in Operating Activities (118) (4,202)
Cash Flows Used in Investing Activities    
Purchase of property and equipment (146) (168)
Cash paid for LightMiner (19)
Investment in capitalized software (817) (374)
Net Cash Flows Used in Investing Activities (963) (561)
Cash Flows provided by Financing Activities    
Advances (repayment) of line of credit (2,305) 2,213
Repayment of term loan (333) (431)
Advances to related party (3)
Advances from related party 1
Advances from term loan 2,000
Repayment of notes payable (1)
Net Cash (Used In) Provided by Financing Activities (2,640) 3,781
Effect of Foreign Exchange Rate on Changes on Cash 19 (4)
Net Increase in Cash and Cash Equivalents (3,702) (986)
Cash and Cash Equivalents - Beginning of period 4,060 3,228
Cash and Cash Equivalents - End of period 358 2,242
Cash paid for:    
Interest 394 197
Income Taxes
Acquisition of LightMiner:    
Assumption of assets other than cash (property and equipment) 225
Assumption of assets - developed technology and export license $ 3,461