Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net loss $ (6,243) $ (6,056)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 513 401
Amortization of intangible assets 1,323 1,383
Adoption of accounting standard (note 2) 1,288
Stock based compensation 286 283
Amortization of technology 17 17
Change in fair value of derivative liability (48) (56)
Amortization of debt discount 417 294
Amortization of deferred financing costs 43
Provision for doubtful accounts 116
Other 14
Gain on the settlement of liabilities (133)
Gain on the sale of Sysorex Arabia (23)
Changes in operating assets and liabilities:    
Accounts receivable and other receivables 958 5,392
Inventory (72) 278
Other current assets (521) 420
Prepaid licenses and maintenance contracts 6,902 3,301
Other assets (3)
Accounts payable (3,680) (499)
Accrued liabilities (3,272) 168
Deferred revenue (8,220) (3,689)
Other liabilities (584) (83)
Total Adjustments (4,733) 7,664
Net Cash (Used in) Provided by Operating Activities (10,976) 1,608
Cash Flows Used in Investing Activities    
Purchase of property and equipment (11) (82)
Investment in capitalized software (156) (351)
Net Cash Flows Used in Investing Activities (167) (433)
Cash Flows from Financing Activities    
Repayments to bank facility (1,128) (2,269)
Net proceeds from issuance of common stock, preferred stock and warrants 18,944
Repayment of notes payable (113)
Net Cash Provided by (Used In) Financing Activities 17,703 (2,269)
Effect of Foreign Exchange Rate on Changes on Cash (7) 11
Net Increase (Decrease) in Cash and Cash Equivalents 6,553 (1,083)
Cash and Cash Equivalents - Beginning of period 141 1,821
Cash and Cash Equivalents - End of period 6,694 738
Cash paid for:    
Interest 427 237
Income Taxes
Non-cash investing and financing activities    
Common shares issued for extinguishment of debenture liability $ 1,457